FEES REGULATING AUTHORITY - 2018-19, Mumbai
305, Govt. Polytechnic Building, Ali Yawar Jung Marg, Bandra (E), Mumbai - 400 051 (M.S.), INDIA

APPROVED FORMAT FOR COMPUTATION OF FEES FOR YEAR 2018-19 AND STREAM ENGG
1 Name of the College/Institute:  Paramhansa Ramkrishna Maunibaba Shikshan Santha's , Anuradha Engineering College, Chikhli
Code:  EN1119
Stream:  ENGG
Year:  2018-19
Location:  Anuradha Nagar, Sakegaon Road, Chikhli-443201, Dist-Buldana.(MS)
2
Approved fee for Academic Year 2016-17   NA
Information related to Fee For AY 2017-18
Approved finally determined by FRA (Including in Review / legal case etc..)

58000
Fee Proposed by College for AY 2018-19                              Select Proposal Status Y
Proposed fee for 2018-19  64540 Rs.
C) Year of recognition by respective council/Government : 1993
2.1 Streams combined Yes / No No
2.1.1 Streams combined
3. Whether undertaking on stamp paper submitted reg. refund? Y
4 Computation of final tuition fee and development fee: Expenditure incurred (in Rs.)
Total Per Student (divided by 4.8)
4.1.1 Salary expenditure for 2016-17 to approved teaching /non teaching staff. as per DTE / AICTE / PCI / COA / GOVERNMENT / UNIVERSITY norms the figure to be given of Professors/Associates Professors/Assistant Professors as per the norms required and actual No. 58114802 30555
4.1.2 Salary/Honorarium paid to visiting Faculties and their numbers 23520 12
4.1.3 Total Salary Expenditure ( 4.1.1+4.1.2) 58138322 30567
4.2 Non salary revenue expenditure (Rent, Interest on loan, Penalties if any legal charges and unrelated expenditure to be excluded , except interest paid on TEQUIP loan ) for 2016-17 (See Norm 2.2)
17506804 9204
4.2.1 a) Less income derived by using college property (See norm 2.14)
0
b) Hostel expenses, if any (See norm 2.2.2)
0
4.2.2 Total (4.1.3 + 4.2) - (4.2.1) 75645126 39771
4.2.3 10% of 4.2.2 for increase in cost for 2016-17 (See norm 1.5) 7564513 3977
4.3 Usage charge for building ( See norm 2.4.1) - Regular / First Shift
Rs. 4500 per student for total sanctioned intake
8559000 4500
Usage charge for building ( See norm 2.4.1) - Second Shift
Rs. 2250 per student for total sanctioned intake
0
4.4 Depreciation on other assets at approved rates as on 31.03.2017 (See norm 2.4) - Regular / First Shift
6459303 3396
4.5 Total of (4.2.2 to 4.4)+ 4.11.1 98227942 51645
4.6 Sanctioned strength in the course run in Academic Year 2016-17 (No.) - Regular / First Shift
(This is to exclude the Tution Waiver Scheme (TWS) students)
1902
Sanctioned strength in the course run in Academic Year 2016-17 (No.) - Second Shift
(This is to exclude the Tution Waiver Scheme (TWS) students)
0
4.7 Actual strength in the course run in Academic Year 2016-17 (No.) - Regular / First Shift 1146
Actual strength in the course run in Academic Year 2016-17 (No.) - Second Shift 0
4.8 Controlling strength (No.)(Higher of 4.6 & 4.7) - Regular / First Shift 1902
Controlling strength (No.)(Higher of 4.6 & 4.7) - Second Shift 0
4.9 Tuition Fee (4.5 / 4.8) (15% increase due to less admissions if any) 59391
4.10 Development fee (10% of 4.9) (15% reduction due to less admissions if any) 5048
4.10.1 Total fee (4.9 + 4.10) 64439
4.10.2 Credit for accreditation/quality improvement etc (Not more than 15% of Dev fee)
NAAC Grade - N / NBA Courses - 0%/ NIRF within top 500 - N - Add = 0
Ph.D Holder - 10% - Add = 101
Research Publications in international journals & Patents - 0.05 per faculty per year - Add = 0
Placement of students - 19% - Add = 0
101
4.10.3 Total Fee (4.10.1 to 4.10.2) 64540
4.11 Additional Expenditure of 6th pay commission if actually paid and not included in 4.1.1 (See norm 2.1.4)
4.11.1 - Total -
4.11.2 - per Student -

The amount in 4.11.2 is to be collected from all the students in the Institution. However for the students admitted in 2018-19 it is already included in their Tuition Fee (See 4.5)
FRA Processing Fee = Controlling Strength x Proposed Fee x (0.05/100) 61378
(Sixty One Thousands Three Hundred and Seventy Eight Rupees )
Date

Place





Signature and Seal of person authorised in terms of section 2 (l) of the Act with Code No.
FOR OFFICE USE ONLY


Date

Disallowance:-
1)
2)
3)
4)




Prepared by:





Checked by (Chartered Accountant)